HMO Project Summary

A property found through a local estate agent. It had been taken as a part exchange by a developer. As the developer was becoming more desperate to offload, I managed to get a sizable chunk off the asking price. However, the house needed a lot of modification in order for it to work properly as an HMO. Its ace attraction was it had 3rd bedroom in a large converted loft. This is very rare in my location, but it meant that I could turn this into a 4-bed, and it would give me a decent cashflow figure. 

The main works were involved with removing a shower room on the ground floor and integrating the space into the kitchen/living area, creating a shared bathroom on the 1st floor and an en-suite in the loft. 2 chimney breasts were taken out. Unfortunately when the chimney breasts were removed some unexpected works were discovered. A major part of the 1st-floor lath and plaster ceilings needed to be removed, and part of the flooring around the chimney breasts needed to be structurally strengthened. The mess was horrendous. 

The project sucked in a bit too much cash, but if I had to do it all again I would, as I don’t think I could have achieved the same cash-flow figure had I purchased something else.

HMO Purchase

Purchase Costs
£3,000 approx.
Purchase Method
?
Loan to Value
?
Loan
?
Purchase Capital Employed
?
Purchase Date
?
Acquisition Source
?

??????????????????????????????????????????????????????????????????????????????????????

HMO Planning

Planning Use Class Before
?
Planning Use Class After
?
Planning Period
?
Planning Acceptance Date
?

The alterations required building regulations notices, these were done during the buying process and were approved prior to project commencement. The property is not in an Article 4 location and no license is required as it only has 4 bedrooms/tenants.

HMO Planning Consultant: ???

HMO Licensing

Type of Licensing
None
Licensed # Units
-
Licensed # Occupants
-

None… I like to keep things simple, and in my location there is no Article 4 and no licencing needed for a 4 bed HMO as long as there are no more than 4 individual tenants. 

 

HMO Licensing Consultant: ???

HMO Refurbishment

test test test test test test test test test test test test test test test test test test test test test test test test test test test test test test test test test test test.

test test test test test test test test test test test test test test test test test test test

Refurbishment Time Frame
?
Bathrooms
?
Kitchens
?
Refurb Line 1
?
Refurb Line 2
?
Refurb Line 3
?
Refurb Line 4
?
Refurb Line 5
?
Refurb Line 5
?
Total Refurb Cost
?

An extensive update of the property was required, some minor structural works, a lot of re-plastering. New kitchen, a bathroom and an en-suite. I have designed the property to tick all of the boxes in terms of customer expectations and then some. I also designed the interior to withstand many years of tenancies and be easy to maintain. 

In order to simplify management, I specified a Masterkey system, so I have 1 key that opens all doors, an Inspire Internet heating control system that means the tenants can’t screw up the heating settings, easy to access isolation valves for wet facilities that enable quick and easy replacement of wet appliances and suites. For the tenants I specified a boosted wifi network that gives all rooms high-speed wifi, HDMI points to all wall mounted TV’s so that tenants can plug and play their own a/v devices, lots of storage, desks, integrated ambient and work lighting. 

Refurb Costs: 

Difficult to break down as I paid one contractor who co-ordinated all of the other trades. I just kept a tally. 

£45,000 give or take £1,000

 

Main Building Contractor: ???

Floor Plans

HMO Architect: ???

Rental Schedule

Double Ensuite
Double Ensuite
Double Ensuite
Double Ensuite
Double Ensuite
Double Ensuite

Lettings & Management

I pre-let this property so the day after photos were taken, all of the tenants moved in. I manage the property, which takes up very little of my time.

Once you add a bit more copy, we'll give you a

Once you add a bit more copy, we'll give you a

Finished Project Cashflow Summary

Gross Rent
?
Bills
?
Management
?
Maintenance
?
Mortgage
?
Net Rent
?

Financial Summary

Total Costs
?
Gross Dev Value
?
Value Increase
?
ReMortgage LTV
?
ReMortgage
?
Capital Left In
?
Gross Yield
?
Gross Profit
?
Net Yield
?
Annual Gross Profit
?
ROCE
?
Occupancy to Break Even
?

Biggest Challenge

?????????????????????????????????????????????????????????????

Biggest Win

???????????????????????????????????????????????????????????????/

Key Learnings

1. Luck has something to do with it…
2. The next one needs to be a 4-bed…

What’s Next

???????????????????????????????????



Leave a Reply

Your email address will not be published. Required fields are marked *

Change Pricing Plan

We recommend you check the details of Pricing Plans before changing. Click Here



£0.00Unlimited daysPay Per Listing0 regular & 0 featured listings



£4730 daysPay Per Listing0 regular & 0 featured listings



£9730 daysPay Per Listing0 regular & 0 featured listings